Real Estate Investment Funding Proposal

Funding 15 room Hotel in Waterville Washington

Montgomery and Associates Inc. is seeking funding from the Nolen Group for investing in 15 room hotel in Waterville Washington. Our location analysis funding request and return on investment analysis are included. We are seeking the flexibility guidance experience and funding your group has to offer for the growth of our business.

The Objective

To purchase and renovate hotel property at Fifth Street Waterville Washington. Initial funding less twenty five percent down payment for purchase. Remodeling funds for renovation and construction funds.

Marketing and advertising facilitation and funding.

The Opportunity

To own income and investment property in the historical and increasingly desirable community of Waterville WA. Renovate hotel to four star standards but stay in keeping with the original character and atmosphere of the hotel. Grow and maintain reputation as luxury hotel and year round vacation destination.

The Solution

Form investment relationship between Montgomery and Associates and The Nolen Group to obtain funding and investment advice to support goals and outcomes. 75% funding of 1.6 million year balloon on initial purchase price. $200,000.00 year open credit line for renovations; open balance at year mark to be financed into initial loan.

Ongoing marketing and advertising campaign through The Nolen Group’s innovative investment promotion program paid monthly on cash basis. Montgomery and Associates has performed thorough business location analysis. Following are the results.

Primary Location

Location. Fifth Street Waterville Washington right off scenic State Highway 2. Waterville is known for its peaceful rolling hills of wheat views of the Cascade Mountains historic farmsteads and the best snowmobiling west of Montana. Waterville was founded in and is designated historic township.

The population is 170. Waterville is well known for its District Fair Rodeo and Demolition Derby.

Description

Three story 15 room brick hotel built on the original route for the stage coach. Building still retains many historic details including claw foot tubs 11 foot ceilings leaded glass tin ceilings in the lobby and bar and original unpainted wood trim. Property has had electrical updating but will again need to be brought up to code.

Plumbing needs to be updated and some of the ceilings and walls on the 2nd floor need to be replaced due to water damage. Needs new roof and the original stage coach porch and balcony still exist but need extensive repairs. Wood floors need to be sanded and re stained.

Historically accurate renovations need to replace all updates that occurred in the 50s and late 70s. Third floor needs extensive renovations due to water damage.

Clientele

Travelers seeking peaceful destination in quaint historical town. In the summer months State Highway is popular road and many people stop at the hotel for an overnight stay. In the winter months snowmobiling enthusiasts travel to Waterville for its ample snow and thousands of acres of snowmobiling access.

Access

Visible from Highway with access to the parking lot right off the highway. There are no other hotels or bed and breakfasts in 30 mile radius. The Town of Waterville has been featured in several local travel guides and is becoming more well known as travelers from larger cities seek peaceful weekend away from the stresses of modern life.

The hotel needs broader marketing campaign to stay closer to capacity throughout the year. The following summarizes Montgomery and Associates request for funding. Funding is to be used for the following period. Years starting with November this year.

Funding Requested

Montgomery and Associates requests an initial loan of 1.2 million 1.6 million purchase price with $400,000.00 down payment with an open line of credit of $200,000.00 for renovation and construction for the period of May next year through May the following year. Balance of credit line to be assumed into initial mortgage on May the following year. Year balloon at no higher than 7% APR.

Repayment Plan

Specifics to be determined by The Nolen Group. Requesting fixed interest year balloon. Detailed below is the Return on Investment ROI analysis for the project.

The costs for the development operations and ongoing maintenance of the project vs. the benefits are summarized for 5 year period.

Financial ROI Benefits

Even at 50% capacity the hotel could generate an estimate of 46% return in the first year. Records from the hotel’s current owners show that the hotel has averaged 47% capacity for the last years. Their average room rate is $159.00 per night which is the figure used for the first two years in the above chart. The above takes into account previous performance history records of income and expenses from the current owners and bi yearly increases for taxes and expenses.

These are low figures with safe estimates. For the sake of illustration if after renovation we charged $179.00 per night and had an average yearly capacity of 60% we would generate income of $573 thus increasing our net to $297 and ROI to 1.07 or 107%. With renovations and marketing capacity should increase but even based on current figures the hotel is sound investment.

I appreciated having the chance to speak with you over the phone this week. Am excited to move our investment venture forward and value your expertise and advice as we move forward in the funding process. As you are aware have been in the real estate business for years and have been investing in properties for nine of those years. Have been solely responsible for their financing improvement and success.

Now own eight income producing rental properties. My increasing net worth shows that am adept at finding investment properties and managing the continued investment. To continue the growth of my business Montgomery and Associates Inc. need funding from an investment company like The Nolen Group. Your commitment to the success of small businesses along with your innovative lending program assures me that your company is the right investment firm.

The flexibility guidance and experience that your group offers makes me confident that can take my own investments in real estate development in the right direction. I am positive that you will find my proposal for 15 room hotel in Waterville WA to be good investment with high potential returns. Would greatly appreciate the chance to meet with your investment team as soon as possible so we can begin negotiation on the property and start the funding and development process.